Date:	9/15/05	Case # RZ-05-DR-015
Map:	10-2	PU 3120
Acreage:	13.14
Rezoning From : R-1	To: PDH-3
TO:	County Zoning Evaluation Branch (DPZ)
FROM:	FCPS Facilities Planning (246-3609)
SUBJECT:	Schools Impact Analysis, Rezoning Application

The following information is submitted in response to your request for a school impact analysis of the referenced rezoning application.

I. Schools that serve this property, their current total memberships, net operating capacities, and five year projections are as follows:

School Name and Number	Grade Level	9/30/04 Capacity	9/30/04 Membership	2005-2006 Membership	Memb/Cap Difference 2005-2006	2009-2010 Membership	Memb/Cap Difference 2009-2010
Dranesville 3273	K-6	793	764	750	43	679	114
Herndon 3281	7-8	1100	1170	1167	-67	1106	-6
Herndon 3270	9-12	2225	2246	2214	11	2037	188

II. The requested rezoning could increase or reduce projected student membership as shown in the following analysis:

School Level (by Grade)	Unit Type	Proposed Zoning			Unit Type	Existing Zoning			Student Increase/Decrease	Total Students
		Units	Ratio	Students		Units	Ratio	Students
K-6	SF RT	9 30	X.244 X0.21	2 6	SF	13	X.244	3	5	8
7-8	SF RT	9 30	X.070 X0.053	1 2	SF	13	X.070	1	2	3
9-12	SF RT	9 30	X.159 X0.109	1 3	SF	13	X.159	1	3	4

Source:	FY 2006-2010, Facilities Planning Services Office Enrollment Projections
Note:	Five-year projections are those currently available and will be updated yearly. School attendance areas subject to yearly review.

Comments

Based on the approved proffer guidelines the 10 students generated by this rezoning would justify a $75,000 proffer for schools.

(10 students x $ 7,500 per student)

The foregoing information does not take into account the potential impacts of other proposals pending that could affect the same schools.